September 2003 Casino Revenues

ATLANTIC CITY CASINO INDUSTRY
SLOT MACHINE WIN ANALYSIS
FOR THE MONTH ENDED SEPTEMBER 2003 VERSUS 2002
						INCREASE (DECREASE)
		2003		2002		$	%
AC HILTON		$16,367,109		$18,425,697		(2,058,588)	(11.2)
BALLY'S AC		39,489,854		31,706,421		7,783,433	24.5
BORGATA		26,979,181		0		26,979,181	100.0
CAESARS		30,100,434		28,224,403		1,876,031	6.6
CLARIDGE		0		10,100,150		(10,100,150)	(100.0)
HARRAH'S		30,039,542		36,940,738		(6,901,196)	(18.7)
RESORTS		13,749,076		16,674,110		(2,925,034)	(17.5)
SANDS		11,482,338		14,922,793		(3,440,455)	(23.1)
SHOWBOAT		26,606,535		28,379,329		(1,772,794)	(6.2)
TROPICANA		20,517,180		25,456,446		(4,939,266)	(19.4)
TRUMP MARINA		15,863,030		19,646,654		(3,783,624)	(19.3)
TRUMP PLAZA		17,750,056		20,100,192		(2,350,136)	(11.7)
TRUMP TAJ MAHAL		26,931,425		31,161,498		(4,230,073)	(13.6)
INDUSTRY		$275,875,760		$281,738,431		(5,862,671)	(2.1)
ATLANTIC CITY CASINO INDUSTRY
TABLE GAME WIN ANALYSIS
FOR THE MONTH ENDED SEPTEMBER 2003 VERSUS 2002
						INCREASE (DECREASE)
		2003		2002		$	%
AC HILTON		$8,433,298		$7,324,614		1,108,684	15.1
BALLY'S AC		13,331,122		12,147,509		1,183,613	9.7
BORGATA		15,078,772		0		15,078,772	100.0
CAESARS		10,630,335		14,019,910		(3,389,575)	(24.2)
CLARIDGE		0		3,478,978		(3,478,978)	(100.0)
HARRAH'S		3,553,524		3,893,898		(340,374)	(8.7)
RESORTS		5,115,697		4,581,173		534,524	11.7
SANDS		2,853,592		2,371,697		481,895	20.3
SHOWBOAT		2,772,751		4,181,699		(1,408,948)	(33.7)
TROPICANA		7,395,857		10,702,710		(3,306,853)	(30.9)
TRUMP MARINA		4,791,491		4,530,335		261,156	5.8
TRUMP PLAZA		6,377,694		7,392,448		(1,014,754)	(13.7)
TRUMP TAJ MAHAL		12,734,025		14,650,195		(1,916,170)	(13.1)
INDUSTRY		$93,068,158		$89,275,166		3,792,992	4.2
ATLANTIC CITY CASINO INDUSTRY
TOTAL CASINO WIN ANALYSIS
FOR THE MONTH ENDED SEPTEMBER 2003 VERSUS 2002
						INCREASE (DECREASE)
		2003		2002		$	%
AC HILTON		$24,800,407		$25,750,311		(949,904)	(3.7)
BALLY'S AC		52,820,976		43,853,930		8,967,046	20.4
BORGATA		42,057,953		0		42,057,953	100.0
CAESARS		40,730,769		42,244,313		(1,513,544)	(3.6)
CLARIDGE		0		13,579,128		(13,579,128)	(100.0)
HARRAH'S		33,593,066		40,834,636		(7,241,570)	(17.7)
RESORTS		18,864,773		21,255,283		(2,390,510)	(11.2)
SANDS		14,335,930		17,294,490		(2,958,560)	(17.1)
SHOWBOAT		29,379,286		32,561,028		(3,181,742)	(9.8)
TROPICANA		27,913,037		36,159,156		(8,246,119)	(22.8)
TRUMP MARINA		20,654,521		24,176,989		(3,522,468)	(14.6)
TRUMP PLAZA		24,127,750		27,492,640		(3,364,890)	(12.2)
TRUMP TAJ MAHAL		39,665,450		45,811,693		(6,146,243)	(13.4)
INDUSTRY		$368,943,918		$371,013,597		(2,069,679)	(0.6)
BALLY'S AC/CLARIDGE
Combined		52,820,976		57,433,058		(4,612,082)	(8.0)
Note:  Claridge merged into Bally's AC effective year end 2002.  The comparison above shows both properties
individually as well as combined.
ATLANTIC CITY CASINO INDUSTRY
SLOT MACHINE WIN ANALYSIS
FOR THE YEAR-TO-DATE ENDED SEPTEMBER 2003 VERSUS 2002
						INCREASE (DECREASE)
		2003		2002		$	%
AC HILTON		$160,203,257		$167,378,619		(7,175,362)	(4.3)
BALLY'S AC		383,768,327		295,120,041		88,648,286	30.0
BORGATA		92,074,455		0		92,074,455	100.0
CAESARS		270,232,643		267,917,578		2,315,065	0.9
CLARIDGE		0		91,814,742		(91,814,742)	(100.0)
HARRAH'S		307,878,158		303,528,644		4,349,514	1.4
RESORTS		138,398,856		150,656,334		(12,257,478)	(8.1)
SANDS		120,892,990		133,045,806		(12,152,816)	(9.1)
SHOWBOAT		252,383,963		244,316,577		8,067,386	3.3
TROPICANA		210,059,166		221,501,274		(11,442,108)	(5.2)
TRUMP MARINA		154,489,933		169,060,480		(14,570,547)	(8.6)
TRUMP PLAZA		179,181,576		185,461,328		(6,279,752)	(3.4)
TRUMP TAJ MAHAL		268,062,870		282,066,375		(14,003,505)	(5.0)
INDUSTRY		$2,537,626,194		$2,511,867,798		25,758,396	1.0
ATLANTIC CITY CASINO INDUSTRY
TABLE GAME WIN ANALYSIS
FOR THE YEAR-TO-DATE ENDED SEPTEMBER 2003 VERSUS 2002
						INCREASE (DECREASE)
		2003		2002		$	%
AC HILTON		$78,715,891		$71,776,762		6,939,129	9.7
BALLY'S AC		140,277,655		111,180,964		29,096,691	26.2
BORGATA		50,077,560		0		50,077,560	100.0
CAESARS		131,000,934		138,891,812		(7,890,878)	(5.7)
CLARIDGE		0		31,239,693		(31,239,693)	(100.0)
HARRAH'S		36,272,622		37,275,135		(1,002,513)	(2.7)
RESORTS		47,219,178		54,502,818		(7,283,640)	(13.4)
SANDS		23,559,939		30,803,324		(7,243,385)	(23.5)
SHOWBOAT		33,085,581		36,803,890		(3,718,309)	(10.1)
TROPICANA		84,380,556		90,684,318		(6,303,762)	(7.0)
TRUMP MARINA		47,134,821		49,245,363		(2,110,542)	(4.3)
TRUMP PLAZA		67,900,699		77,399,409		(9,498,710)	(12.3)
TRUMP TAJ MAHAL		131,121,071		132,110,074		(989,003)	(0.7)
INDUSTRY		$870,746,507		$861,913,562		8,832,945	1.0
ATLANTIC CITY CASINO INDUSTRY
TOTAL CASINO WIN ANALYSIS
FOR THE YEAR-TO-DATE ENDED SEPTEMBER 2003 VERSUS 2002
						INCREASE (DECREASE)
		2003		2002		$	%
AC HILTON		$238,919,148		$239,155,381		(236,233)	(0.1)
BALLY'S AC		524,045,982		406,301,005		117,744,977	29.0
BORGATA		142,152,015		0		142,152,015	100.0
CAESARS		401,233,577		406,809,390		(5,575,813)	(1.4)
CLARIDGE		0		123,054,435		(123,054,435)	(100.0)
HARRAH'S		344,150,780		340,803,779		3,347,001	1.0
RESORTS		185,618,034		205,159,152		(19,541,118)	(9.5)
SANDS		144,452,929		163,849,130		(19,396,201)	(11.8)
SHOWBOAT		285,469,544		281,120,467		4,349,077	1.5
TROPICANA		294,439,722		312,185,592		(17,745,870)	(5.7)
TRUMP MARINA		201,624,754		218,305,843		(16,681,089)	(7.6)
TRUMP PLAZA		247,082,275		262,860,737		(15,778,462)	(6.0)
TRUMP TAJ MAHAL		399,183,941		414,176,449		(14,992,508)	(3.6)
INDUSTRY		$3,408,372,701		$3,373,781,360		34,591,341	1.0
BALLY'S AC/CLARIDGE
Combined		524,045,982		529,355,440		(5,309,458)	(1.0)
Note:  Claridge merged into Bally's AC effective year end 2002.  The comparison above shows both properties
individually as well as combined.