| Farm Lease Program Commencing 2010 in the Northern Region | |||||||||
| Minimum bid and terms of the lease | In-kind Worksheets with crops and activities for 1st year of leases | ||||||||
| Location: | Clinton WMA | In-kind Contributions - Planting | |||||||
| Lease number: CLI02 | 2 of 2 | Planting (including field prep. & fertilizer), Herbiciding, etc. | |||||||
| Habitat Patch ID | Acres | Weighted rental value per acre | Minimum bid | Value | Crop | Cost per acre | Acres | ||
| 401 | 6.0 | $370.00 | field corn | $370.00 | 1 | ||||
| *404 | 6.9 | soybean | $210.00 | ||||||
| 407 | 2.9 | $1,200.00 | sorghum | $300.00 | 4 | ||||
| *408 | 12.3 | rye | $180.00 | ||||||
| 412 | 8.3 | legumes and forage greens | $200.00 | ||||||
| 413 | 4.2 | warm season grasses | $500.00 | ||||||
| 414 | 4.9 | ||||||||
| 415 | 5.6 | In-kind Contributions - Other Services | |||||||
| *420 | 6.8 | Mowing, disking, plowing, etc. | |||||||
| 424 | 5.0 | Value | Activity | Cost per acre | Acres | ||||
| 425 | 6.7 | $200.00 | mowing | $50.00 | 4 | ||||
| disking | $35.00 | ||||||||
| herbicide | $100.00 | ||||||||
| plowing | $75.00 | ||||||||
| Sub-total | 69.5 | 32.61 | $2,266.99 | ||||||
| Discount | 20% | $1,770.00 | = Total for all in-kind commitments | ||||||
| Adjusted minimum bid | $1,814.00 | ||||||||
| In-kind contributions (planting, etc.) - not negotiable | $1,570.00 | ||||||||
| In-kind contributions (mowing, etc.) - not negotiable | $200.00 | ||||||||
| acres to mow per year = | 4 | ||||||||
| Value of in-kind commitments | $1,770.00 | ||||||||
| Minimum Annual Payment | $44.00 | ||||||||
| C:\Data Files\Wildlife Management Areas\Habitat Management Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS | |||||||||
| *These fields require a 50' field border. The acreage listed has been adjusted to reduce the field size for this buffer. | |||||||||