| |
|
|
|
|
|
|
|
|
| Farm Lease Program Commencing 2010 in the Southern Region |
|
|
| Minimum bid and
terms of the lease |
|
|
| |
|
|
|
|
|
|
|
|
| Location: |
|
Gumtree Corner |
|
|
In-kind
Worksheets with crops and activities for 1st year of leases |
| Lease
number: |
GUM01 |
1 of 1 |
|
|
|
|
|
|
| Habitat
Patch ID |
Acres |
Weighted rental value per
acre |
Minimum bid |
|
In-kind
Contributions - Planting |
| 1 |
7.7 |
|
|
|
Planting
(including field prep. & fertilizer), Herbiciding, etc. |
| 2 |
15.1 |
|
|
|
Value |
Crop |
Cost per acre |
Acres |
| 3 |
4.4 |
|
|
|
|
field corn |
$370.00
|
|
| 5 |
12.2 |
|
|
|
|
soybean |
$210.00
|
|
| 6 |
18.6 |
|
|
|
$1,000.00 |
sorghum |
$300.00
|
3.3 |
| 13 |
10.0 |
|
|
|
|
rye |
$180.00
|
|
| 14 |
9.9 |
|
|
|
|
legumes and
forage greens |
$200.00
|
|
| 15 |
18.0 |
|
|
|
$3,000.00 |
warm season
grasses |
$500.00
|
6 |
| 21 |
21.8 |
|
|
|
|
|
|
|
| |
|
|
|
|
In-kind
Contributions - Other Services |
| |
|
|
|
|
Mowing,
disking, plowing, etc. |
| |
|
|
|
|
Value |
Activity |
Cost per acre |
Acres |
| |
|
|
|
|
$1,600.00
|
mowing |
$50.00
|
32 |
| |
|
|
|
|
|
disking |
|
|
| |
|
|
|
|
|
herbicide |
|
|
| |
|
|
|
|
|
plowing |
|
|
| |
|
|
|
|
$5,600.00 |
= Total for all in-kind commitments |
| Sub-total |
117.9 |
$60.83
|
$7,169.45 |
|
|
|
|
|
| Discount |
20% |
|
|
|
|
|
| Adjusted
minimum bid |
$5,736.00 |
|
|
|
|
|
| In-kind
contributions (planting, etc.) - not negotiable |
$4,000.00 |
|
|
|
|
|
| In-kind
contributions (mowing, etc.) - not negotiable |
$1,600.00 |
|
|
|
|
|
| acres to mow per
year = |
|
32 |
|
|
|
|
|
|
| Value of
in-kind commitments |
$5,600.00 |
|
|
|
|
|
| Minimum Annual
Payment |
$136.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| C:\Data Files\Wildlife Management Areas\Habitat Management
Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|