Farm Lease Program Commencing 2010 in the Southern Region          
Minimum bid and terms of the lease          
                 
Location:   Millville     In-kind Worksheets with crops and activities for 1st year of leases
Lease number: MIL02 2 of 2     In-kind Contributions - Planting
Habitat Patch ID Acres Weighted rental value per acre Minimum bid   Planting (including field prep. & fertilizer), Herbiciding, etc.
44 9.9       Value  Crop Cost per acre Acres
48 9.7         field corn $370.00  
45 2.8         soybean $210.00  
            sorghum $300.00  
          $800.00 rye $180.00 4.4
            legumes and forage greens $200.00  
            warm season grasses $500.00  
                 
          In-kind Contributions - Other Services
          Mowing, disking, plowing, etc.
          Value Activity Cost per acre Acres
          $150.00 mowing $50.00 3
            disking    
            herbicide    
            plowing    
          $950.00  = Total for all in-kind commitments
                 
Sub-total 22.4 $53.07 $1,188.81          
Discount 20%          
Adjusted minimum bid $951.00          
In-kind contributions (planting, etc.) - not negotiable $800.00          
In-kind contributions (mowing, etc.) - not negotiable $150.00          
     acres to mow per year =   3            
Value of in-kind commitments $950.00          
Minimum Annual Payment $1.00          
                 
C:\Data Files\Wildlife Management Areas\Habitat Management Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS