Farm Lease Program Commencing 2010 in the Southern Region          
Minimum bid and terms of the lease          
                 
Location:   Nantuxent     In-kind Worksheets with crops and activities for 1st year of leases
Lease number: NAN01 1 of 1     In-kind Contributions - Planting
Habitat Patch ID Acres Weighted rental value per acre Minimum bid   Planting (including field prep. & fertilizer), Herbiciding, etc.
19 4.2       Value  Crop Cost per acre Acres
20 5.1         field corn $370.00  
21 0.9         soybean $210.00  
22 11.9         sorghum $300.00  
23 2.8         rye $180.00  
24 7.5       $600.00 legumes and forage greens $200.00 3
            warm season grasses $500.00  
                 
          In-kind Contributions - Other Services
          Mowing, disking, plowing, etc.
          Value Activity Cost per acre Acres
          $900.00 mowing $50.00 18
            disking    
            herbicide    
            plowing    
          $1,500.00  = Total for all in-kind commitments
                 
Sub-total 32.3 $60.02 $1,940.66          
Discount 20%          
Adjusted minimum bid $1,553.00          
In-kind contributions (planting, etc.) - not negotiable $600.00          
In-kind contributions (mowing, etc.) - not negotiable $900.00          
     acres to mow per year =   18            
Value of in-kind commitments $1,500.00          
Minimum Annual Payment $53.00          
                 
C:\Data Files\Wildlife Management Areas\Habitat Management Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS