| |
|
|
|
|
|
|
| Farm Lease Program Commencing 2010 in the Southern Region |
|
|
|
|
|
| Minimum bid and
terms of the lease |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Location: |
|
Salem River |
|
|
In-kind
Worksheets with crops and activities for 1st year of leases |
| Lease
number: |
SAL04 |
4 of 5 |
|
|
In-kind
Contributions - Planting |
| Habitat
Patch ID |
Acres |
Weighted rental value per
acre |
Minimum
bid |
|
Planting
(including field prep. & fertilizer), Herbiciding, etc. |
| 28 |
38.6 |
|
|
|
Value |
Crop |
Cost per acre |
Acres |
| 29 |
17.9 |
|
|
|
|
field corn |
$370.00
|
|
| 30 |
17.0 |
|
|
|
$3,500.00 |
soybean |
$210.00
|
16.7 |
| 33 |
20.9 |
|
|
|
|
sorghum |
$300.00
|
|
| 34 |
7.1 |
|
|
|
|
rye |
$180.00
|
|
| 35 |
12.0 |
|
|
|
|
legumes and
forage greens |
$200.00
|
|
| |
|
|
|
|
|
warm season
grasses |
$500.00
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
In-kind
Contributions - Other Services |
| |
|
|
|
|
Mowing,
disking, plowing, etc. |
| |
|
|
|
|
Value |
Activity |
Cost per acre |
Acres |
| |
|
|
|
|
$750.00
|
mowing |
$50.00
|
15 |
| |
|
|
|
|
|
disking |
|
|
| |
|
|
|
|
|
herbicide |
|
|
| |
|
|
|
|
|
plowing |
|
|
| |
|
|
|
|
$4,250.00 |
= Total for all in-kind commitments |
| |
|
|
|
|
|
|
|
|
| Sub-total |
113.5 |
$51.41
|
$5,835.59 |
|
|
|
|
|
| Discount |
20% |
|
|
|
|
|
| Adjusted
minimum bid |
$4,668.00 |
|
|
|
|
|
| In-kind
contributions (planting, etc.) - not negotiable |
$3,500.00 |
|
|
|
|
|
| In-kind
contributions (mowing, etc.) - not negotiable |
$750.00 |
|
|
|
|
|
| acres to mow per
year = |
|
15 |
|
|
|
|
|
|
| Value of
in-kind commitments |
$4,250.00 |
|
|
|
|
|
| Minimum Annual
Payment |
$418.00 |
|
|
|
|
|
| C:\Data Files\Wildlife Management Areas\Habitat Management
Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|