Farm Lease Program Commencing 2010 in the Southern Region          
Minimum bid and terms of the lease          
                 
Location:   Salem River     In-kind Worksheets with crops and activities for 1st year of leases
Lease number: SAL05 5 of 5     In-kind Contributions - Planting
Habitat Patch ID Acres Weighted rental value per acre Minimum bid   Planting (including field prep. & fertilizer), Herbiciding, etc.
41 9.2       Value  Crop Cost per acre Acres
42a 16.7         field corn $370.00  
43a 7.3       $250.00 soybean $210.00 1.2
          $650.00 sorghum $300.00 2.2
            rye $180.00  
            legumes and forage greens $200.00  
            warm season grasses $500.00  
                 
          In-kind Contributions - Other Services
          Mowing, disking, plowing, etc.
          Value Activity Cost per acre Acres
            mowing $50.00 0
            disking    
            herbicide    
            plowing    
          $900.00  = Total for all in-kind commitments
                 
Sub-total 33.2 $70.35 $2,336.54          
Discount 20%          
Adjusted minimum bid $1,869.00          
In-kind contributions (planting, etc.) - not negotiable $900.00          
In-kind contributions (mowing, etc.) - not negotiable $0.00          
     acres to mow per year =   0            
Value of in-kind commitments $900.00          
Minimum Annual Payment $969.00          
                 
C:\Data Files\Wildlife Management Areas\Habitat Management Plans\Farm Program for 2010\FARM LEASE PROGRAM FOR 2010 STATEWIDE.XLS