FY 2011 |
FY 2012 |
FY 2013 |
|
|---|---|---|---|
| Request | $ 24,447,000 |
$ 9,107,985 |
$ 8,590,732 |
| Appropriation | $ 24,447,000 |
$ 9,107,985 |
$ 8,590,732 |
Expenditures |
$ 21,245,000 |
$ 7,595,166 |
|
Resources Not Spent |
$ 3,202,000 |
$ 1,512,819 |
|
FY 2011 |
FY 2012 |
FY 2013 |
|||
|---|---|---|---|---|---|
Appropriated |
Expended |
Appropriated |
Expended |
Appropriated |
|
| Salaries & Fringe Benefits | $ 21,332,000 |
$ 18,707,852 |
$ 6,620,000 |
$ 5,493,997 |
$ 6,102,747 |
| Materials & Supplies | $ 155,000 |
$ 115,954 |
$ 102,000 |
$ 90,681 |
$ 102,000 |
Services Other Than Personal |
$ 1,212,000 |
$ 864,597 |
$ 703,000 |
$ 502,675 |
$ 546,897 |
Maintenance & Fixed Charges |
$ 1,564,000 |
$ 1,495,938 |
$ 1,459,985 |
$ 1,480,769 |
$ 1,683,088 |
Special Purpose |
$ 45,000 |
$ 37,652 |
$ 45,000 |
$ 0 |
$ 45,000 |
Capital Additions & Equipment |
$ 139,000 |
$ 21,748 |
$ 178,000 |
$ 27,044 |
$ 111,000 |
Total |
$ 24,447,000 |
$ 21,243,741 |
$ 9,107,985 |
$ 7,595,166 |
$ 8,590,732 |
Dell Marketing LP |
IBM Corporation |
Marlabs, Inc. |
Sheryl Caracciolo |
Starbeam Software Solutions |
State of New Jersey, Office of Information Technology |
Storage Concepts, Inc. |
Xerox Corporation |