NJ.Gov    |    Services    |    Agencies    |    FAQ's    |   
New Jersey Transportation Trust Fund Authority  
      
Overview

About TTFA
Members
Meetings
Legislation

Business Partners
Financial Advisors
Underwriters
Trustees
Bond Counsel
Printing Services
External Auditor

Frequently Asked
Questions


Financing Process
Flow of Funds
Appropriation Revenues
Bonds
Audited Financial Statements

Future Financing
Next Bond Sale
Annual Financial Plan
Long-Term Financing Capacity

GARVEE Bonds

NJDOT/NJ TRANSIT
Capital Program



The Transportation Trust Fund provides funding for New Jersey's transportation system

Bonds

The Transportation Trust Fund Authority is authorized to issue its own bonds to finance the Transportation Capital Program projects already authorized by the Legislature.

Unlike the voter approved general obligation bonds issued by the State, the Authority’s bonds do not pledge the "faith and credit" of the State for repayment.  The Authority's bonds are also not considered revenue bonds since actual yields from each of the revenue sources do not automatically flow to the Authority.

The Authority’s Transportation System Bonds and Transportation Program Bonds are each secured by payments made under separate “state contracts” between the Treasurer, the Commissioner of NJDOT, and the Authority. Payments under these state contracts are subject to appropriation from time to time by the Legislature, which has no legal obligation to make any such appropriation.  For this reason, the Authority’s bonds are typically referred to as “appropriation-backed bonds or "state contract debt."  The Authority's bonds also reference a "state contract" between the State Treasurer and the Authority. This contact pledges that if the Legislature appropriates funds to the Authority, the funds will be made available.

The current statute limits the maturity of bonds to 31 years. The Authority generally issues serial maturity bonds that provide level debt service payments over the 31 year repayment period.

The Debt Limitation Clause in Article VIII, Section 2, paragraph 3 of the New Jersey State Constitution was amended by the voters on November 4, 2008, to add the Lance Amendment. The Lance Amendment prohibits the Legislature from enacting legislation authorizing State Appropriation obligations payable from other than constitutionally dedicated sources unless such legislation is submitted and approved by a majority of legally qualified voters of the State voting thereon at a general election.


CREDIT RATINGS

The current credit ratings on the Authority's Transportation System Bonds and Transportation Program Bonds are as follows:

 

Moody's
A2
Standard and Poor's
A-
Fitch
A
Kroll
A


BOND ISSUANCES


Issuance
Type
Amount
Date
Low
High
True Interest
Cost
1985 Series A
New Money
$61,270,000
Jan-85
4.750%
8.000%
N/A
1986 Series A
New Money
$200,000,000
Dec-86
4.100%
6.000%
5.542%
1988 Series A
New Money
$125,000,000
Apr-88
4.900%
6.900%
6.374%
1992 Series A
New Money
$275,000,000
Mar-92
4.500%
6.000%
5.996%
1993 Series A
New Money
$500,000,000
Apr-93
3.500%
4.750%
4.730%
1993 Series B
New Money
$61,470,000
Oct-93
2.600%
3.700%
3.450%
1994 Series A
New Money
$400,000,000
May-94
4.500%
6.250%
5.401%
1995 Series A
Refunding
$804,475,000
Aug-95
5.000%
6.500%
5.470%
1995 Series B
Refunding
$788,225,000
Aug-95
4.500%
7.000%
5.610%
1996 Series A
New Money
$334,065,000
Feb-96
4.500%
6.000%
5.090%
1996 Series B
New Money
$714,340,000
Oct-96
4.750%
6.000%
5.483%
1997 Series A
New Money
$703,940,000
Dec-97
4.500%
6.000%
N/A
1998 Series A
New Money
$700,000,000
Dec-98
4.250%
5.250%
4.609%
1999 Series A
New Money
$450,000,000
Oct-99
4.500%
5.750%
5.279%
2000 Series A
New Money
$450,000,000
Jan-00
5.000%
6.125%
5.700%
2001 Series A
New Money
$325,000,000
Aug-01
4.000%
5.500%
3.916%
2001 Series B
New Money
$690,000,000
Dec-01
6.000%
6.000%
5.340%
2001 Series C
Refunding
$1,191,450,000
Dec-01
2.500%
6.000%
4.830%
2003 Series A
Refunding
$333,100,000
Jan-03
4.000%
5.500%
3.940%
2003 Series B
Refunding
$345,000,000
Jan-03
3.5000%
5.2500%
3.940%
2003 Series C
New Money
$924,810,000
Jul-03
2.250%
5.500%
4.620%
2004 Series A
New Money
$471,655,000
Sep-04
3.250%
5.750%
4.367%
2004 Series B
Advanced Refunding
$849,800,000
Oct-04
2.500%
5.500%
3.705%
2005 Series A
Forward Refunding
$566,785,000
Oct-04
5.000%
5.250%
3.611%
2005 Series B
Advanced Refunding
$1,213,140,000
Jan-05
3.600%
5.500%
4.187%
2005 Series C
New Money
$524,750,000
Mar-05
3.250%
5.250%
4.316%
2005 Series D
New Money
$953,020,000
Oct-05
4.000%
5.000%
4.470%
2006 Series A
Refunding
$1,580,540,000
Jun-06
4.375%
5.500%
4.579%
2006 Series B
Refunding
$109,375,000
Jun-06
5.028%
5.028%
4.579%
2006 Series C
New Money
$1,115,496,792
Jun-06
4.930%
5.050%
4.479%
2006 Series A
New Money GARVEE
$131,555,000
Jun-06
5.000%
5.000%
4.234%
2007 Series A
New Money
$1,171,055,000
Sep-07
3.600%
5.000%
4.743%
2008 Series A New Money $1,122,744,638 Nov-08 5.250% 6.750% 5.875%
2009 Series A New Money $142,730,924 Jun-09 6.230% 6.400% 6.389%
2009 Series B New Money $273,500,000 Jun-09 6.875% 6.875% 7.047%
2009 Series C New Money $150,000,000 Dec-09 Variable Variable Variable
2009 Series D New Money $147,500,000 Dec-09 Variable Variable Variable
2010 Series A New Money $359,253,361 Jan-10 5.850% 6.250% 6.099%
2010 Series B New Money $500,000,000 Jan-10 6.561% 6.561% 4.303%
2010 Series C New Money $1,000,000,000 Oct-10 5.754% 6.104% 3.880%
2010 Series D Refunding $485,875,000 Oct-10 3.000% 5.250% 3.765%
2010 Series E Refunding $14,100,000 Oct-10 3.600% 3.600% 3.664%
2011 Series A New Money $600,000,000 May-11 3.000% 6.000% 5.280%
2011 Series B New Money $1,315,000,000 Dec-11 5.000% 5.500% 4.842%
2012 Series A New Money $326,255,000 Dec-12 5.000% 5.000% 4.098%
2012 Series AA New Money $920,745,000 Dec-12 2.000% 5.000% 3.327%
2013 Series A Refunding $538,845,000 Apr-13 1.000% 5.000% 1.546%
2013 Series B Refunding $338,220,000 Apr-13 1.087% 1.758% 1.685%
2013 Series AA New Money $849,200,000 Aug-13 2.000% 5.500% 4.942%
2014 Series AA New Money $764,055,000 Nov-14 4.250% 5.000% 4.359%
2014 Series BB New Money $297,500,000 Nov-14 3.500% 3.700% 3.664%
2009 Series C&D Remarketing $297,500,000 Nov-14 5.000% 5.250% 4.316%
2015 Series AA New Money $626,800,000 Dec-15 3.000% 5.250% 4.875%

2016 Series A

New Money Indirect GARVEE

$2,741,425,000 Nov-16 4.100% 5.000% 3.965%

2016 Series B

New Money Indirect GARVEE $500,000,000 Nov-16 2.870% 3.090% 2.988%
2018 Series A Refunding Indirect GARVEE $1,195,730,000 Jul-18 3.125% 5.000% 3.602%
2018 Series A Refunding $1,567,435,000 Oct-18 4.000% 5.000% 4.253%
2019 Series AA New Money $750,000,000 Jan-19 3.750% 5.250% 4.643%
2019 Series BB New Money $1,000,000,000 Oct-19 3.250% 5.000% 3.761%
2014 Series BB-1 Remarketing $138,460,000 Oct-19 5.000% 5.000% 3.159%
2019 Series A Refunding $619,775,000 Dec-19 4.000% 5.000% 2.937%
2019 Series B Refunding $946,335,000 Dec-19 2.384% 4.131% 4.073%
2020 Series AA New Money $1,500,000,000 Dec-20 3.000% 5.000% 3.476%
2021 Series A Refunding $580,420,000 May-21 4.000% 5.000% 2.000%
2014 Series BB-2 Remarketing $114,195,000 May-21 5.000% 5.000% 2.057%
2022 Series BB New Money $750,000,000 Jan-22 3.000% 5.000% 3.103%
2022 Series A Forward Refunding $304,500,000 Apr-22 4.000% 4.000% 3.278%
2022 Series AA Forward Refunding $589,250,000 Apr-22 5.000% 5.000% 2.662%
2022 Series CC New Money $750,000,000 Dec-22 5.000% 5.500% 4.723%
2023 Series A Tender and Refunding $425,050,000 Jun-23 4.250% 5.250% 4.479%
2023 Series AA Refunding $692,905,000 Jun-23 4.250% 5.000% 4.232%
2023 Series BB New Money $1,250,000,000 Nov-23 5.000% 5.250% 4.662%
2024 Series A Refunding $1,787,480,000 Oct-24 5.000% 5.250% 3.634%
2024 Series AA Refunding $823,870,000 Oct-24 4.000% 5.250% 4.157%
2024 Series BB Refunding $638,630,000 Oct-24 4.608% 5.093% 5.254%
2024 Series CC New Money $1,500,000,000 Dec-24 4.125% 5.250% 4.257%

 

  • The 2006 Series C, 2008 Series A, 2009 Series A, and 2010 Series A were issued as capital appreciation bonds; values do not reflect accretion.

 

  • The 2016 Series A, 2016 Series B, and 2018 Series A were Federal Highway Reimbursement Revenue Notes (Indirect GARVEE bonds) to fund cash expenses in FY 2017 and FY 2018.  These issuances did not count against the Authority's bond authorization limitation.

 

BOND ISSUANCE LIMITATION


Fiscal Year
Limitation
Issuances
Available
1996
700,000,000
334,065,000
365,935,000
1997
700,000,000
714,340,000
351,595,000
1998
700,000,000
703,940,000
347,655,000
1999
700,000,000
700,000,000
347,655,000
2000
900,000,000
900,000,000
347,655,000
2001
650,000,000
0
997,655,000
2002
650,000,000
1,015,000,000
632,655,000
2003
650,000,000
0
1,282,655,000
2004
650,000,000
924,810,000
1,007,845,000
2005
650,000,000
996,405,000
661,440,000
2006
650,000,000
1,084,575,000
226,865,000
2007
1,600,000,000
1,115,496,792
711,368,208
2008
1,600,000,000
1,171,055,000
1,140,313,208
2009
1,600,000,000 1,538,975,562
1,201,337,646
2010
1,600,000,000 1,156,753,361
1,644,584,285
2011
1,600,000,000

1,600,000,000

1,644,584,285
2012
0
1,315,000,000
329,584,285
2013
1,247,000,000
1,247,000,000
329,584,285
2014
849,200,000
849,200,000
329,584,285
2015
735,295,715
1,061,555,000
3,325,000
2016
626,800,000
626,800,000
3,325,000
       
2017
15,600,000,000
0
15,600,000,000
2018
0
15,600,000,000
2019
781,257,279
14,818,742,721
2020
1,114,592,020
13,704,150,701
2021
1,707,844,625
11,996,306,076
2022
980,862,182
11,015,443,894
2023
830,603,453
10,184,840,441
2024
1,319,033,254
8,865,807,187
2025 to date
1,720,477,087
7,145,330,100

 

  • The 1995 Reauthorization replaced an aggregate $1.7 billion limitation covering the ten preceding years to a $700 million annual limitation with unused bonding authority carrying forward into the next fiscal year. 

 

  • The 2000 Reauthorization amended the limitation to $650 million annually, following a one-year exemption of $900 million for FY 2000. 

 

  • The 2006 Reauthorization amended the limitation to an aggregate $1.6 billion for FY 2007 through FY 2012, to be reduced for any fiscal year with revenue appropriations in excess of $895 million.

 

  • The 2012 Reauthorization amended the limitation to specific amounts for FY 2013 through FY 2016.

 

  • The 2016 Reauthorization amended the limitation to an aggregate $12 billion for FY 2017 through FY 2024 for the issuance of Transportation Program Bonds, including any gross premiums received with the refunding or remarketing of such bonds. For Transportation System Bonds, there would be no remaining unused statutory authorization (except a nominal amount representing the amount thereof in excess of the nearest integral multiple of $5,000) and only refunding issuances would be authorized under the 1995 Prior Bond Resolution, as amended and supplemented.  The Indirect GARVEE bond issuances would not count against the limitation.

 

  • The 2024 Reauthorization amended the limitation to an aggregate $15.6 billion for FY 2017 through FY 2029, including any net premiums (previously gross premiums) received with the connection of refunding or remarketing of Transportation Program Bonds.


    Outstanding Bonds/Debt Service History State Contract Bonds

FY
New Money Issues
Refunding Bonds
Bonds
Retired
Outstanding
Debt Total*
Annual Debt Service**
1985
61,270,000
 
0
61,270,000
1,597,616
1986
0
 
4,635,000
56,635,000
8,713,860
1987
200,000,000
 
4,855,000
251,780,000
14,232,608
1988
125,000,000
 
67,875,000
308,905,000
32,825,140
1989
0
 
26,660,000
282,245,000
46,052,434
1990
0
 
30,040,000
252,205,000
46,034,334
1991
0
 
31,475,000
220,730,000
46,005,944
1992
275,000,000
 
33,070,000
462,660,000
51,055,769
1993
500,000,000
 
56,495,000
906,165,000
86,882,983
1994
400,000,000
 
83,825,000
1,222,340,000
96,429,269
1995
187,000,000
 
102,345,000
1,306,995,000
162,572,894
1996
334,065,000
1,592,700,000
1,358,400,000
1,875,360,000
87,011,268
1997
714,340,000
 
48,050,000
2,541,650,000
184,069,404
1998
703,940,000
 
91,175,000
3,154,415,000
248,737,046
1999
700,000,000
 
116,385,000
3,738,030,000
305,856,333
2000
900,000,000
 
142,785,000
4,495,245,000
355,406,248
2001
0
 
166,410,000
4,328,835,000
407,619,738
2002
1,015,000,000
1,191,450,000
1,398,575,000
5,136,710,000
476,663,766
2003
0
678,100,000
781,455,000
5,033,355,000
446,063,066
2004
924,810,000
 
191,540,000
5,766,625,000
455,421,535
2005
996,405,000
2,629,725,000
2,970,290,000
6,422,465,000
492,802,573
2006
2,068,516,792
1,689,915,000
1,980,200,000
8,200,696,792
538,869,729
2007
0
0
217,805,000
7,982,891,792*
583,989,161
2008
1,171,055,000
0
230,035,000
8,923,911,792*
624,267,707
2009
1,538,975,607 0 257,580,000 10,205,307,399* 681,334,604
2010
1,156,753,361   271,590,000 11,090,470,760* 762,873,205
2011
1,600,000,000 499,975,000 810,300,000 12,380,145,760* 794,553,976
 2012 1,315,000,000   299,550,000 13,395,595,760* 897,276,325
 2013 1,247,000,000 877,065,000 1,169,105,000 14,350,555,760* 911,958,035
2014 849,200,000   396,400,000 14,803,355,760* 1,065,503,740
2015 1,061,555,000 297,500,000 750,025,000 15,412,385,760* 1,135,093,670
2016 626,800,000 0 475,230,000 15,563,955,760* 1,176,333.311
2017 0 0 533,190,000 15,030,765,760* 1,226,631,931
2018 0 0 554,240,000 14,476,525,760* 1,225,518,962
2019 750,000,000 1,567,435,000 2,252,620,000 14,541,340,760* 1,256,331,305
2020 1,000,000,000 1,704,570,000 2,420,945,000 14,824,965,760* 1,345,820,864
2021 1,500,000,000 694,615,000 1,569,585,000 15,449,995,760* 1,363,,285,785
2022 750,000,000 893,750,000 1,778,290,000 15,315,455,760 1,396,426,106
2023 750,000,000 1,117,955,000 2,134,210,000 15,049,200,60 1,391,133,821
Total 25,421,685,760 15,434,755,000 25,807,240,000    

* The Outstanding Debt Total and Annual Debt service amount reflects State Contract debt only. It does not include the full, unamortized accretion values on capital appreciation bonds and Indirect GARVEE debt service. New money issues and refunding bonds are reflected at Par Value

** Audited numbers

 

(1) estimated


Current TTFA Debt Service Schedule (Millions of Dollars)

State Contract Transportation Bonds *


 

 

 

 

FY

Transport System Bonds *
Transport Program Bonds *
 
NJT/EDA
Total State Contract Debt Service
Total TTFA Bonds
Funded
 
from TTF
2024
969.3
410.3
1379.6
146.4
1526.0
2025
951.4
434.8
1386.2
146.5
1532.7
2026

953.9

425.8
1379.7
146.5
1526.2
2027
956.2
403.2
1359.4
146.5
1505.9
2028
973.8
403.2
1377.0
130.4
1507.4
2029
978.1
461.4
1439.5
61.1
1500.6
2030
803.6
490.0
1293.6
81.8
1375.4
2031
803.3
514.0
1317.3
81.8
1399.1
2032
803.0
538.3
1341.3
81.8
1423.1
2033
780.4
538.3
1318.7
81.8
1400.5
2034
805.5
538.3
1343.8
81.8
1425.6
2035
800.0
591.4
1391.4
81.8
1473.2
2036
831.5
591.4
1422.9
81.8
1504.7
2037
799.2
591.4
1390.6
81.8

1472.4

2038
814.3
551.5
1365.8
81.8
1447.6
2039
898.6
526.9
1425.5
81.8
1507.3
2040
980.9
545.5
1526.4
81.8
1608.2
2041
861.3
542.7
1404.0
81.8
1485.8
2042
146.8
639.5
786.3
81.8
868.1
2043
0.0
637.6
637.6
81.8
719.4
2044
0.0
506.8
506.8
81.8
588.6
2045
0.0
401.6
401.6
81.8
483.4
2046
0.0
401.6
401.6
37.8
439.4
2047
0.0
377.9
377.9
37.8
415.7
2048
0.0
377.9
377.9
37.8
415.7
2049
0.0
377.9
377.9
37.8
415.7
2050
0.0
324.4
324.4
37.8
370.2
2051
     
37.8
37.8
2052
     
37.8
37.8
2053
     
37.8
37.8
Total
15,911.0
13,151.6
29,062.6
2,839.0
31,451.6

* State Contract Bond amounts exclude Build America Bond tax credits but includes accretions on capital appreciation bonds.

 

Current Debt Service Schedule (Millions of Dollars)

Indirect Garvee Bonds


FY
2018 A Indirect Garvee Refunding*
2016 A Indirect Garvee
2016 B Indirect Garvee
Total Debt Service
2023
 153.4
122.7
15.6
291.7
2024
 192.5
130.2
15.6
338.3
2025
 35.0
45.0
258.3
338.3
2026
 35.0
37.4
265.6
338.0
2027
 35.0
302.6
 
337.6
2028
 113.2
224.4
 
337.6
2029
 223.5
114.1
 
337.6
2030
 228.5
109.1
 
337.6
2031
 233.5
104.1
 
337.6
Total
1249.6
1189.6
555.1
2994.3

* Debt Service related to July 2018 refunding of $1.3 billion in 2016 Series A Federal Highway Revenue Reimbursement Notes

Pay-As-You-Go History


FY
State Revenues
& Interest Earnings

Build America
Bonds

Federal Garvee Reimb
Sub Acct Capital Reserve Federal Project Costs
Less TTFA
Debt Service
Less NJT
Program
Debt Service
Sub Acct Capital Reserve Pay As You Go Capital
Net Pay
As You Go Funding
NJDOT/NJT
Cash Outlays
Percent Pay
As You Go
1985
169.7
0    
1.6
   
168.1
29.6
100.0%
1986
177.8
0    
8.7
   
169.1
123.0
100.0%
1987
167.8
0    
13.8
   
154.0
215.0
71.63%
1988
225.1
0    
33.4
   
191.7
220.0
87.14%
1989
356.8
0    
46.1
   
310.7
250.0
100.0%
1990
370.0
0    
46.0
   
324.0
375.0
86.40%
1991
362.0
0    
46.1
   
316.0
380.0
83.13%
1992
352.1
0    
46.0
   
306.1
520.0
58.87%
1993
209.1
0    
87.2
   
121.8
460.0
26.50%
1994
149.1
0    
148.7
   
.4
505.0
0.08%
1995
224.4
0    
165.4
   
59.0
585.0
10.09%
1996
182.7
0    
87.0
   
95.7
710.0
13.48%
1997
337.3
0    
182.6
   
154.7
800.0
19.30%
1998
388.0
0    
249.1
   
138.9
800.0
17.36%
1999
464.4
0    
304.6
   
159.8
865.0
18.47%
2000
519.5
0    
354.3
   
165.2
715.0
23.10%
2001
729.7
0    
407.7
34.9
 
287.1
730.1
39.32%
2002
701.6
0    
473.1
34.9
 
193.6
784.6
24.67%
2003
754.4
0    
446.1
64.9
 
243.4
945.1
25.75%
2004
809.6
0    
455.4
82.9
 
271.3
1,149.1
23.61%
2005
810.5
0    
492.8
83.9
 
233.8
1,264.5
18.49%
2006
829.7
0    
538.9
83.9
 
206.9
1,358.0
15.24%
2007
936.1
0 14.6  
601.2
111.2
 
238.3
1,440.0
16.55%
2008
919.3
0 14.9  
643.4
111.5
 
179.3
1,399.0
12.82%
2009 900.4 0 14.9   707.2
111.5
  96.6 1610.0 6.00%
2010 896.9 11.6 14.9   774.7
114.5
  34.2 1475.0 2.32%
2011 896.1 31.5 14.9   809.4
94.7
  38.4 1712.0 2.24%
2012 1023.1 * 38.7 14.9   912.1
94.4
  70.2* 1289.0 5.45%
2013 971.4 * 37.0 14.9   926.8
93.6
  2.9 1391.8 0.21%
2014 1124.9 * 35.9 14.9   1080.2
92.9
  2.6 1284.9 0.20%
2015 1176.6 ** 35.9 14.9   1149.9 75.9   1.6 1276.6 0.13%
2016 1218.0 ** 36.1 14.9   1191.2 75.9   1.9 964.1 0.20%
2017 1288.1 * 36.1 14.9   1241.5 (a) 50.6   47.0 981.7 4.79%
2018(b) 1291.3 * 36.2 14.9 0.9 1240.4 (a) 85.4 329.9 347.4 1527.2 22.75%
2019 1318.0 36.3 0 338.0 1595.1 85.4 435.0 446.8 1796.7 24.87%
2020. 1426.4 29.3 0 334.8 1683.3 85.4 537.8 559.6 1730.8 32.33%
2021 1426.9 21.8 0 292.2 1655.0 85.4 286.3 286.8 1625.8 17.64%
2022 1473.2 21.7 0 292.2 1688.1 85.4 552.0 565.6 1654.4 34.19%
2023 1524.6 21.7 0 292.2 1682.8 113.8 464.1 506.0 1962.0 25.79%

* State revenues adjusted for any lapse in appropriation. Net Pay As You Go includes $66M from the NJTA in FY 2012.

** includes appropriation lapses and reflects $47.8M of FY 2015 debt service savings from the re-marketing of variable rate bonds held in General Fund reserve for FY 2016 debt service obligations.

(a) TTFA debt service amount does not reflect $94.3M and $152.3M of interest paid in FY 2017 and FY 2018, respectively, on the 2016 Series A and 2016 Series B Federal Indirect Garvee Notes funded by the Authority's Capitalized Interest Funds.

(b) Beginning in 2018 the 2016 TTF Re-Authorization provided for new Pay As You Go dedicated revenues from the Transportation Trust Fund - Sub Account for Capital Reserves.


Open Public Records Act privacy notice | legal statement 
contact ttfa | accessibility statement 
njhome