|
|||||||||||||
|
|||||||||||||
|
| FY | New Money Issues |
Refunding Bonds |
Bonds Retired |
Outstanding Debt Total |
Annual Debt Service |
| 1985 | 61,270,000 |
0 |
61,270,000 |
1,597,616 |
|
| 1986 | 0 |
4,635,000 |
56,635,000 |
8,713,860 |
|
| 1987 | 200,000,000 |
4,855,000 |
251,780,000 |
14,232,608 |
|
| 1988 | 125,000,000 |
67,875,000 |
308,905,000 |
32,825,140 |
|
| 1989 | 0 |
26,660,000 |
282,245,000 |
46,052,434 |
|
| 1990 | 0 |
30,040,000 |
252,205,000 |
46,034,334 |
|
| 1991 | 0 |
31,475,000 |
220,730,000 |
46,005,944 |
|
| 1992 | 275,000,000 |
33,070,000 |
462,660,000 |
51,055,769 |
|
| 1993 | 500,000,000 |
56,495,000 |
906,165,000 |
86,882,983 |
|
| 1994 | 400,000,000 |
83,825,000 |
1,222,340,000 |
96,429,269 |
|
| 1995 | 187,000,000 |
102,345,000 |
1,306,995,000 |
162,572,894 |
|
| 1996 | 334,065,000 |
1,592,700,000 |
1,358,400,000 |
1,875,360,000 |
87,011,268 |
| 1997 | 714,340,000 |
48,050,000 |
2,541,650,000 |
184,069,404 |
|
| 1998 | 703,940,000 |
91,175,000 |
3,154,415,000 |
248,737,046 |
|
| 1999 | 700,000,000 |
116,385,000 |
3,738,030,000 |
305,856,333 |
|
| 2000 | 900,000,000 |
142,785,000 |
4,495,245,000 |
355,406,248 |
|
| 2001 | 0 |
166,410,000 |
4,328,835,000 |
407,619,738 |
|
| 2002 | 1,015,000,000 |
1,191,450,000 |
1,398,575,000 |
5,136,710,000 |
476,663,766 |
| 2003 | 0 |
678,100,000 |
781,455,000 |
5,033,355,000 |
446,063,066 |
| 2004 | 924,810,000 |
191,540,000 |
5,766,625,000 |
455,421,535 |
|
| 2005 | 996,405,000 |
2,629,725,000 |
2,970,290,000 |
6,422,465,000 |
447,352,745 |
| 2006 | 2,200,071,792 |
1,689,915,000 |
1,980,200,000 |
8,332,251,792 |
538,869,729 |
| 2007 | 0 |
0 |
225,925,000 |
8,106,326,792 * |
598,559,010 |
| 2008 est | 1,171,055,000 |
0 |
0 ** |
9,277,381,792* |
639,129,457 |
* This Outstanding Debt Total does not include the $61,254,599 of accretion on capital appreciation bonds through 6/30/07.
** The above Outstanding Bonds/Debt Service History reflects a bond issuance in Sept 2007. There is no bond retirement payment to date, 12/10/07.
| FY | TTFA State Contract Bonds
|
NJT
COPs Funded from TTF |
Total Debt Service
|
|||
| 2008 |
|
|
|
|||
| 2009 |
|
|
|
|||
| 2010 |
|
|
|
|||
| 2011 |
|
|
|
|||
| 2012 |
|
|
|
|||
| 2013 |
|
|
|
|||
| 2014 |
|
|
|
|||
| 2015 |
|
|
|
|||
| 2016 |
|
|
|
|||
| 2017 |
|
|
|
|||
| 2018 |
|
|
|
|||
| 2019 |
|
|
|
|||
| 2020 |
|
|
|
|||
| 2021 |
|
|
|
|||
| 2022 |
|
|
|
|||
| 2023 |
|
|
|
|||
| 2024 |
|
|
|
|||
| 2025 |
|
|
|
|||
| 2026 |
|
|
|
|||
| 2027 |
|
|
|
|||
| 2028 |
|
|
|
|||
| 2029 |
|
|
|
|||
| 2030 |
|
|
|
|||
| 2031 |
|
|
|
|||
| 2032 |
|
|
|
|||
| 2033 |
|
|
|
|||
| 2034 |
|
|
|
|||
| 2035 |
|
|
|
|||
| 2036 |
|
|
|
|||
| 2037 |
|
|
|
|||
| 2038 |
|
|
|
|||
| Totals |
|
|
|
FY |
State Revenues & Interest Earnings |
Less TTFA Debt Service |
Less NJT Program Debt Srv. |
Net Pay As You Go |
NJDOT/NJT Cash Outlays |
Percent Pay As You Go |
1985 |
169.7 |
1.6 |
0.0 |
168.1 |
29.6 |
100.0% |
1986 |
177.8 |
8.7 |
0.0 |
169.1 |
123.0 |
100.0% |
1987 |
167.8 |
13.8 |
0.0 |
154.0 |
215.0 |
71.6% |
1988 |
225.1 |
33.4 |
0.0 |
191.7 |
220.0 |
87.3% |
1989 |
356.8 |
46.1 |
0.0 |
310.7 |
250.0 |
100.0% |
1990 |
370.0 |
46.0 |
0.0 |
324.0 |
375.0 |
86.4% |
1991 |
362.0 |
46.1 |
0.0 |
316.0 |
380.0 |
83.1% |
1992 |
352.1 |
46.0 |
0.0 |
306.1 |
520.0 |
58.9% |
1993 |
209.1 |
87.2 |
0.0 |
121.8 |
460.0 |
26.4% |
1994 |
149.1 |
148.7 |
0.0 |
.4 |
505.0 |
0.1% |
1995 |
224.4 |
165.4 |
0.0 |
59.0 |
585.0 |
10.1% |
1996 |
182.7 |
87.0 |
0.0 |
95.7 |
710.0 |
13.5% |
1997 |
337.3 |
182.6 |
0.0 |
154.7 |
800.0 |
19.3% |
1998 |
388.0 |
249.1 |
0.0 |
138.9 |
800.0 |
17.3% |
1999 |
464.4 |
304.6 |
0.0 |
159.8 |
865.0 |
18.5% |
2000 |
519.5 |
354.3 |
0.0 |
165.2 |
715.0 |
23.1% |
2001 |
729.7 |
407.7 |
34.9 |
287.1 |
730.1 |
39.3% |
2002 |
721.9 |
473.1 |
34.9 |
213.8 |
784.6 |
27.2% |
2003 |
758.5 |
448.4 |
64.9 |
245.2 |
945.1 |
25.9% |
2004 |
802.1 |
453.8 |
82.9 |
265.4 |
1,149.1 |
23.1% |
2005 |
809.3 |
227.3 |
83.9 |
278.1 |
1,264.5 |
22.0% |
| 2006 | 826.9 |
538.9 |
83.9 |
204.1 |
1,358.0 |
15.0% |
| 2007 | 936.1 |
586.6 |
111.2 |
238.3 |
1,440.0 |
16.5% |
| 2008 est | 930.0 |
611.8 |
111.2 |
207.0 |
1,400.0 |
14.8% |
![]() |
privacy notice | legal statement contact ttfa | accessibility statement |
| Copyright © State of New Jersey 2005 New Jersey Transportation Trust Fund Authority P.O. Box 600 Trenton, NJ 08625-0600 |
Last Updated: December 12, 2007 |